Drawdown Part 4 : Examples

It’s time to take the results of our work in previous posts and run them through the meat grinder of time to see what sort of sausage comes out the other end. Will it be a tasty link of brat? Or will it more closely resemble the inedible slabs stuffed into McDonald’s breakfast sandwiches?

Soon, we’ll have the answers we crave. In this entry we’re going to take a look at how we would have fared retiring right before some of the worst downturns history: 1928, 1973, and 2008.

After all, if our plan can withstand those monsters of market suck, it should be able to weather just about anything.

Final Adjustments

Before we get started there are a few things to take care of. First, we’re going to make some changes to the asset sheet listed in Drawdown: Part 1. (During our Strategy investigation we decided to slightly re-tool our holdings to carry more cash in the form of CDs.)

We’re also going to list out a hypothetical asset sheet to account for a different RE scenario. This is because we want to see what might happen if the house isn’t downsized. Finally, we’ll again execute simulations, in exactly the same way we did during Part 2.

Don’t worry, though - we’re going to take care of the adjustment section super quick. No fancy graphics — just tables, lines of description, and sweet, sweet data.

Asset Sheet Update

	Original Asset Sheet	Updated Asset Sheet — Downsize	Updated Asset Sheet — No Downsize
Cash/CD/MM	30K	75K	95K
Taxable Accounts	300K	255K	235K
Non-Taxable Account A401(k), 403(b), plus Traditional IRA	250K	250K	250K
Non-Taxable Account BRoth 401(k), plus Roth IRA	100K	100K	100K
Total	680K	680K	680K
Spend Rate	18K	18K w/1-year increase of 2K	28K w/1-year increase of 2K

Notes:

1. During the first year of retirement, our spend rate has increased from 18K to a potential 20K due to heath care costs. We discovered during the Strategy section that although health care through the ACA is heavily subsidized, need is determined based on MAGI for the previous year. Since we held employment, we currently have a high MAGI and won’t qualify for aid. This makes health care costs for the first year 2.5K, but in subsequent years it will drop significantly. See the Strategy post for complete details.
2. In all cases, I’m holding an extra 10K in cash over my spend rate. This is to cover any emergencies, e.g. health care or vehicle deductibles, flights to other states for weddings and funerals, anything else that might come up.
3. A zero-balance HELOC on my residence functions as a secondary emergency fund.
4. Owning our current residence costs at least 10K/yr over owning a comparable paid-off place in the town we are targeting for downsize. This makes the hypothetical spend rate 28K if we don’t move.

Re-Running cFIREsim and Monte Carlo Calculators with Adjusted Asset Sheet

	Original Asset Sheet	Updated Asset Sheet - Downsize	Updated Asset Sheet - No Downsize
cFIREsim	100%	100%	72%
Monte Carlo	95%	93%	17%
Spend Rate as computed against non-cash assets	2.8%	3%	4.7%

The simulations tell us clearly that a failure to downsize is a likely failure on RE. In fact, these percentages look so poor that I’m not going to bother tracing this scenario through the bear markets. That 28K spend rate is going to make it awfully difficult to navigate through the leaner times.

Moving forward, we will therefore concentrate on the regular Downsize asset sheet only.

Tracing Scenarios - 1929

We’re roaring toward the end of the decade, and there’s a lot of money in our stash, partly because the market has been run up 50% over the previous year. In fact, the market has been so inflated that we’ve suddenly hit our FIRE number and surpassed it, holding 680K in total assets.

We retire on Jan 14, 1929. The Dow Jones Industrial Average is sitting at 295.

During the year, it continues to climb, reaching a peak of 381 on September 3rd.

Then things start going bad. There are rapid, precipitous drops, including Black Monday and Black Tuesday in October. The market finally finds its bottom for the year on November 13th, at 199.

We’re holding almost three years of cash, though, so we’re going to be relatively nonplussed at this point. If you recall, our strategy is to break a CD if the market has dropped more than 10% over the year. And we do our yearly evaluation in mid-January. By then, the DJIA has gone up a bit, to 250. Our non-cash asset pool drops from 600K to about 527K, a drop of about about 13%.

According to the methodology outlined in our strategy section, any drop of 10% or more means we’re going to rely on our cash holdings rather than taking money out of a depressed market. So we break the first of our two CDs and simultaneously cut spending by 20 or so, to 15K instead of 18K.

The following year, we check the market again and there’s been another enormous drop. Our assets are at 428.

We break the second CD and start sweating. We drop our spending to the lowest we can: 12K.

In January of 1932, we are checking our balances again in disbelief. The DJIA is sitting at 88, and at the worst possible time. However, we do still have 9 or 10K left in cash because we cut back on our expenses. This gives us nearly a full year of spending at our reduced rate. So we wait a little longer. We check things again in January of 1933, having completely exhausted any and all cash reserves. DJIA is in the low sixties. According to cFIREsim, our pool of assets is at 263, much higher than you’d expect purely on the drops of the Dow. This is because a) the dollar amounts are inflation adjusted and in this case, we’re in an intense deflationary period, making the assets we’re still holding onto worth much more, b) our bond allocation is helping keep the totals steadier and c) DJIA companies are paying us dividends. So it’s not quite as bad as it looks.

But it’s still pretty bad. And now we absolutely need cash, so we start pulling our core (12K) living costs from our depleted asset pool. I plug these numbers into cFIREsim to generate a fresh calculation and trace the line from 1933.

263,000, 75/25 stock bond split, 12K spend. 46 year RE timeline instead of 50, because we’re four years older.

Note: At this point, we are not working to re-generate our CD ladder because the CAPE is depressed and we think the markets have room to grow.

Somewhat amazingly, this line rides out the entire duration and ends with a portfolio value of 946K in the 1970s. Things are very tight through the entirety of the thirties, though, before the wartime boom of the mid-forties starts to lift all boats. And we’re not exactly living comfortably because spending has been reduced to absolute bare-bones necessities. There’s no question that, without employment, we’d feel like we were hanging on for dear life.

So again, even though cFIREsim computes this line as a success scenario, it’s hard to imagine living through it and feeling like yeah, we’ve got it made, we’re fine. If something similar happens in our own futures, myself and the missus would both going back to work, at least for a few years — assuming we could find jobs at all.

The good news is that five or six years of halfway decent earnings, especially considering our low spending rate, and this problem gets solved.

It’s also interesting to note that our strategy of holding several years’ cash did absolutely nothing to buffer us against the Great Depression’s losses. When incoming waves rise to tsunamic heights, a couple of lousy sandbags don’t do you much good.

For the record, CAPE’s value right before the crash? 26. CAPE’s value today? 26. It hit 7.50 at the very bottom of the depression in 1932.

Tracing Scenarios - 1973

The 1970s were a rough decade for the US domestic markets. I’m not going to go into causes, because we don’t much care about reasons, do we? Nope! We’re most keenly interested in how to cope with the effects of the downturn on our portfolio.

This downturn has a very different signature than the Great Depression. This time, investors were confronted with nearly a full decade of stagnant growth and persistent inflation. Let’s take a look.

Yuck. After the big dip in ’74, even the recovery wasn’t that great — markets reached their pre-dip falls and hung around that level for another eight years, a sequence practically designed to erode stashes.

Since you’ve read through the 1928 saga, you already have a sense for how these things play out, so I’ll pick up the pace by converting data into a table and then subsequently into a graph. In this section I’m going to compare two slightly different plans.

Plan A is to hold all assets (680K) in funds, 75/25 stock/bond allocation, taking out one year of cash each January. These results mirror the cFIREsim output exactly. In this example we take an inflation-adjusted 18K annually without variation.

Plan B is our cash buffer strategy. In this case we’re holding 75K of cash and we start our retirement cycle with only 605K in assets. Also, as part of our plan, we will cut back on spending, from 18K to 15K, during years where the market has dropped. These cuts are easily achievable for us and results in only a minor dip in quality of life. Note that this is the same basic strategy that we implemented during our Great Depression example above, and mirrors the strategy from part 3 of this series.

Let’s table it out. I’ll list year-start asset totals along with a few notes for how things were handled during the yearly evaluation period for Plan B.

Year	Plan A	Plan B Total	Plan B Funds	Plan B Cash	Plan B Notes
1973	680	680	605	75	Retirement Date: Jan 15, 1973
1974	534	544	489	57	Large market drops. Break CD. Cut spending for next year to 15K.
1975	391	415	372	42	Break another CD. Maintain 15K spending.
1976	453	482	407	75	Markets have recovered somewhat. Recreate CDs from funds. Re-establish 18k/yr spend rate.
1977	457	481	406	75	18K spend
1978	384	412	355	57	Break CD, reduce spending to 15K for following year.
1979	376	406	331	75	Recreate CDs from funds. Maintain 15K spending.
1980	346	386	311	75	15K spend
1981	347	390	315	75	15K spend
1982	287	336	276	60	Break CD, 15K spend
1983	339	393	318	75	Recreate CDs from funds. Maintain 15K spending.
1984	356	407	332	75	Spend back to 18K
1985	354	404	329	75	18K spend
1986	405	449	374	75	18K spend
1987	490	526	451	75	18K spend
1988	442	481	406	75	18K spend
1989	462	498	423	75	18K spend
1990	507	537	462	75	18K spend
1991	468	500	425	75	18K spend
1992	558	579	504	75	18K spend

Let’s turn that into some nifty charts that will help us digest this stuff.

First, let’s call our simple no-cash strategy Plan A and see how it looks.

 

Let’s take a look at our alternate, Plan B.

 

Finally, let’s take a look at the two of them together:

 

 

Although both plans successfully ride out the bear market of the 70s and early 80s, there are some differences between the two.

Difference 1: End Balance Totals

Plan A gives you 558K at the end of 1992.

Plan B will have you sitting at 579K at the end of the same year.

So at first glance, it seems as though Plan B is better. But then, remember, in Plan B we went through 8 years where we cut spending from 18K to 15K for a total drop in spending of 24K over the duration. If we’d spent that money, the totals would be much closer. In fact, at this point, they’d be practically indistinguishable from one another.

Note 1: We only examined the differences in plans through a bear market. During bull markets, Plan A will perform significantly better than Plan B because all assets are in funds, where they can grow. Plan B keeps just over 10% of the totals in cash, which will hurt upward mobility of balances when totals are racing higher. That cash percentage will function as drag on your investments not only because it isn’t invested, but also because cash — even when invested in CDs — typically loses value to the erosion of inflation.

Note 2: Plan B’s balance would have been a little lower than reported above because the cash and CD holdings would have been eroded somewhat over time. I didn’t add this into the calculations but inflation as measured by CPI was averaging 6% during this era. If your CDs were pulling 5%, then you might have been losing another 1% on 75K a year — perhaps $800 or more annually.

Difference 2: Lowest Balance Comparison

Plan A’s lowest balance was 287K in 1982.

Plan B’s lowest balance, in the same year, was 336K, a full 17% higher than Plan A.

If having a low balance makes you nervous, Plan B may provide some real protection.

Summary

We were able to ride out the horrific bear market of the 70s and early 80s without too much trouble, regardless of the plan we used. Plan B (holding a cash buffer) helped us to avoid pulling money out of a depressed market, which resulted in more gentle valuation drops due to poor market conditions.

Individuals can go with either approach. Either way, if you hit a market like this immediately following retirement, you’re going to need a strong stomach. There were several years where our asset totals were below 50% of the amount which we entered retirement with. That’s enough of a drop to make anyone think about going back to work.

Tracing Scenarios - 2007

Ahh, 2007. The housing market bubble had burst and the broader markets hit resistance on growth, fluctuating within a tight range all year.

2008 began fine. In fact, through August of that year, it looked like merely a gentle downturn, the start of a slight correction, and we’d soon be on our way up again. This sort of thing is normal and to be expected.

And then suddenly, something shifted, and it no longer appeared to be just a normal corrective cycle. Late in 2008, massive underlying problems came to the surface: Mortgage backed securities suddenly had no backing because people were foreclosing like gangbusters. Derivatives trading made things worse. Severely overextended banks were distressed. There were bond rating scandals, and cases of insurance fraud.

The bottom fell out in the early part of 2009. The US Domestic stock market shed 50-60% of its total value from peak to trough.

If you want to read a complete play-by-play you can read the first post in this series. Otherwise, in the interest of pushing ahead, I’ll run through the tables-and-charts approach again.

Year	Plan A	Plan B Total	Plan B Funds	Plan B Cash	Plan B Notes
2007	680	680	605	75	Retirement Date: Jan 15, 2007
2008	642	647	572	75	Market drops, but less than 10% as of Jan 15, 2008. Don’t break CD, take money out of the market instead.
2009	555	553	496	57	Drop > 10%. Break CD.
2010	599	634	559	75	Replenish cash @36K from market
2011	600	635	560	75	18K spend
2012	618	649	574	75	18K spend

 

Summary

In this case holding CD buffers provided quality respite against a steep market drop followed by immediate recovery. Additionally, because inflation was very low, there was no real loss of purchasing power in our cash accounts.

 

Additional Bad Tracks

So far we’ve looked at how we would have fared retiring immediately prior to severe market downturns, and generally things have gone OK.

But a more thorough examination of the results of cFIREsim shows that, Great Depression aside, the very worst years to retire would have actually been in the mid-60s. This is because from 1965 to 1970 there was virtually no growth in the market, and yet inflation crept up at 3% a year or so even as we’re pulling funds out of our stash for COL, eroding the value of our stash prior to the bear market of the 70s.

In these cases, holding cash also would have done virtually nothing to protect us from some very dicey years. Ultimately cFIREsim shows that these scenarios result in success, but it would not have been all that much fun. A 1965 RE date with 680 and an 18k/yr spend would leave you at 227K in 1981 before a gradual and steady recovery saved the day.

Things would have looked fairly grim if you’d been living this scenario out. In reality, you’d be probably be looking for work while simultaneously counting years until eligibility for social security.

Final Thoughts

First off, I feel fairly confident in saying that the Great Depression scenario will probably not happen again. We now have social safety nets in place to keep people spending money and guarding against full-on deflationary feedback loops. The government has learned that spending (through social security and unemployment benefits to citizens) will help to keep the economy running. People immediately spend any money given to them, that money goes back into businesses, and the whole thing holds together.

This is more or less what happened in 2008/2009. Things went to crap, but the government stepped in, extended credit to banks in the form of TARP, extended unemployment benefits, and even passed a halfway decent stimulus package. And it worked. There was a fairly quick, steady recovery, followed by a full-on bull market.

Onto the subject of cash. Holding a CD buffer with a couple of extra years of living expenses can provide peace of mind but isn’t a cure-all for market-related woe. Cash helped in two scenarios (2008, in particular, was a spectacular success) but didn’t in others. It functions as a drag during times of high inflation, and can impede overall portfolio growth because those funds are not in the market. Ultimately holding cash is a luxury that should be considered only after the standard 30X annual spending target has been exceeded.

Example: You need 20K a year to live. 20K x 30 = 600K. If you want to hold X dollars cash, I’d personally recommend you have that amount saved on top of your FIRE number. You’ll notice that this is essentially what we did while working through the above samples.

When you’re holding cash, the greater threat isn’t sudden drops. It’s slow deterioration of spending power followed by a sudden drop and then an unsteady, slow recovery. In these cases, the cash does nothing to fix the root problem, which is lack of real underlying growth. Only growth will save the day in these scenarios, and when it finally arrives, you may have too much in cash to reap the benefits that you need to save your retirement from failure.

For the record, many pros recommend you don’t hold cash. And even my amateurish attempts at tracing through the above scenarios backs up the overall conclusions of these studies — in most cases, it’s better to make your annual withdrawals directly from your funds, rebalance annually, and move on with your life. Holding cash breaks the foundation of the 4% rule which assumes a 50/50 stock bond split.

Still, I’m going to do it anyway. I can afford this plan of action only because I have saved that cash on top of a fairly safe 3% withdrawal rate. Another study, this one reported in the Journal of Financial Planning, notes that at this rate of withdrawal “it doesn’t really matter whether one uses buffer zones.”

I don’t want to die rich. I want to live comfortably and with fewer concerns about money while I’m on this planet. Since I have the buffer available, I’m going to make use of it.

What approach works for you?

Drawdown, Part 3: Strategy << >> Drawdown, Part 5: Validation